Input Parameters
₹
₹
Daily Revenue
₹63,000
per operational day
Annual Revenue
₹2.08 Cr
gross earnings
Net Revenue
₹2.03 Cr
after maintenance
Payback Period
0.25 Yrs
~3 months
Return on Investment
405.8%
Revenue Breakdown
Occupancy vs Revenue
⚡ Payback Timeline (vs 5-Year Horizon)
Investment Made
Break-Even: Month 3
5 Years
5-Year Cumulative Net Revenue Projection
Methodology: Daily Revenue = Slots × Occupancy% × Fee/hr × Hours/day. Annual Revenue = Daily × Operational Days. Net Revenue = Annual Revenue − Maintenance. ROI = (Net Revenue / Implementation Cost) × 100. Payback = Implementation Cost / Net Revenue.
